NL / EN

Semi Annual Report 2016

To the top

Key figures by year

2015

20141

2013

20122

2011

2010

2009

2008

2007

2006

Shareholders’ equity x € 1,0003

235,180

258,719

298,786

424,760

465,828

531,075

465,962

411,576

866,815

498,041

TMG equity as a percentage of total equity and liabilities

52.7%

54.4%

53.7%

53.1%

55.6%

66.7%

61.1%

54.0%

70.3%

47.8%

Current ratio

0.61:1

0.72:1

0.7:1

0.45:1

0.50:1

0.72:1

0.78:1

0.7:1

2.64:1

1.04:1

Current gearing

1.12:1

1.19:1

1.16:1

1.13:1

1.25:1

2.00:1

1.57:1

1.17:1

2.37:1

0.91:1

Revenue TMG x € 1,000

481,333

512,701

542,230

555,850

577,200

592,297

611,840

684,204

738,795

784,460

Cash flow from operating activities x € 1,000

16,312

24,129

-15,465

21,977

17,485

59,569

49,252

64,962

62,130

60,195

Net result x € 1,000 **

-22,760

-33,806

177,597

-10,602

-32,590

81,826

70,505

-359,988

400,097

49,599

Net result TMG as a percentage of total revenues

-4.7%

-6.6%

32.8%

-1.9%

-5.6%

13.8%

11.5%

-52.6%

54.2%

6.3%

Operating result as a percentage of total revenues

-4.4%

-6.1%

-1.9%

2.9%

-14.3%

3.8%

-0.5%

-5.4%

-3.8%

-2.1%

Average total revenues per employee (FTE)

227,366

219,009

209,760

204,658

204,536

207,751

204,743

207,272

201,590

188,981

Personnel end of year (FTE)

2,049

2,259

2,459

2,745

2,940

2,851

2,988

3,278

3,594

3,782

Return on equity

-9.7%

-13.1%

59.4%

-2.5%

-7.0%

15.4%

15.1%

-87.5%

46.2%

9.9%

Pay-out ratio

p.m.

p.m.

169.6%

p.m.

p.m.

26.3%

23.7%

p.m.

11.9%

50.0%

Per TMG share with a nominal value of € 0.25

(rounded to whole euro cents):

Shareholders’ equity

5.07

5.58

6.45

9.16

9.99

11.12

9.76

8.62

17.43

9.96

Cash flow from operating activities

0.35

0.52

-0.33

0.47

0.37

1.25

1.03

1.35

1.24

1.20

Net result

-0.49

-0.73

3.83

-0.23

-0.69

1.71

1.48

-7.49

8.00

0.99

Dividend

0.00

0.00

6.50

0.00

0.47

0.45

0.35

0.35

1.00

0.50

Lowest closing share price

3.60

5.61

7.92

6.60

9.10

14.52

8.95

8.86

19.69

19.00

Highest closing share price

6.49

9.11

14.854

10.49

16.45

16.45

14.80

24.86

26.87

23.00

Closing share price as at 31 December

3.75

6.09

9.11

8.00

9.95

14.95

13.14

12.45

25.00

19.85

  1. Excluding Relatieplanet.nl (held for sale in 2014 and 2013)
  2. Adapted for IAS19R.
  3. Attributable to shareholders of Telegraaf Media Groep N.V.
  4. Before interim dividend payment of € 6.00.